Item | Additional costs per cow/day in cows that did not conceive by first AI | Additional costs in cows conceived by second and third AI |
---|---|---|
Replacement | Difference between the value of cull cows (30000) and replacement heifers (cows) (50000)* Cost of replacement per cow/day =(20000*80.2%a/424.55b) = 37.8ETB | Mean extra days of calving to conception * Cost of replacement per cow/day = 45.04 days*37.8ETB = 1702.5 ETB |
Nutrition | ` Cost of nutrition per cow/d: 140ETB | Extra days of calving to conception * Cost of nutrition per cow/d =45.05 days*140 ETB = 6370ETB |
Calf price | Calf price per cow/d: (2500ETB/424.55 daysb): 5.9ETB | Extra days of calving to conception * Calf price per cow/d =45.05 days*5.9ETB = 265.8ETB |
Labor | Labor cost per cow/d: 50ETB | Extra days of calving to conception * Labor cost per cow/d = 45.05 days * 50ETB = 2252.5ETB |
Milk loss | Milk lost per cow/d: (12Litter*20ETB) = 240ETB | Extra days of calving to conception * Milk lost per cow/d = 45.05 days*240ETB = 10812ETB |
Total | 473.7ETB | 21,402.8ETB |