Lowland_Autumn | Lowland_Spring | Less Favoured_Autumn | Less Favoured_Spring | ||||||
---|---|---|---|---|---|---|---|---|---|
HI | LI | HI | LI | HI | LI | HI | LI | ||
Additional expenditure | Veterinary assistance on cows that have dystocia due to SBV | 60 | 32 | 64 | 32 | 64 | 32 | 64 | 32 |
Treatment of cows that need caesarean due to SBV dystocia | 7 | 4 | 7 | 4 | 7 | 4 | 7 | 4 | |
Treatment of cows that have clinical SBV episodes | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 0 | |
Treatment of cows that have aborted due to SBV | 255 | 127 | 255 | 127 | 255 | 127 | 255 | 127 | |
SBV testing of aborted foetuses, stillborn or malformed calves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Cost of purchasing and raising heifers for replacement | 421 | 212 | 421 | 145 | 449 | 140 | 449 | 140 | |
Disposal costs of dead calves and foetus due to SBV | 285 | 145 | 289 | 212 | 279 | 225 | 279 | 225 | |
Revenue forgone | Steers not sold | 1,578 | 771 | 1,168 | 587 | 1,583 | 796 | 1,209 | 608 |
Heifers not sold | 1,393 | 700 | 1,085 | 545 | 1,452 | 730 | 1,122 | 563 | |
Cows that die | 33 | 18 | 36 | 18 | 36 | 18 | 36 | 18 | |
Sum of costs | 4,001 | 2,009 | 3,334 | 1,670 | 4,135 | 2,319 | 3,431 | 1,719 | |
Expenditure saved | Concentrate feed saved on steers and heifers not produced | 109 | 55 | 54 | 27 | 117 | 59 | 74 | 37 |
Concentrate feed saved on cows that die or are culled | 84 | 42 | 54 | 27 | 64 | 32 | 54 | 27 | |
Bulk feed saved | 49 | 25 | 44 | 22 | 20 | 10 | 39 | 20 | |
Forage saved on cows culled | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Bedding costs saved | 89 | 44 | 78 | 39 | 122 | 62 | 108 | 54 | |
Miscellaneous costs saved | 47 | 23 | 39 | 20 | 47 | 23 | 39 | 20 | |
Cow vaccines saved | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Calf vaccines saved | 5 | 2 | 5 | 2 | 5 | 2 | 5 | 2 | |
Cow worming saved | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Calf worming saved | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Extra revenue | Revenue from cows culled due to SBV abortion | 132 | 64 | 129 | 64 | 116 | 58 | 116 | 58 |
Sum of benefits | 514 | 256 | 405 | 201 | 491 | 242 | 436 | 215 | |
NET TOTAL SBV COST (€)/HERD | 3,487 | 1,753 | 2,929 | 1,470 | 3,644 | 1,829 | 2,996 | 1,503 | |
NET TOTAL SBV COST (€)/COW | 34.9 | 17.5 | 29.3 | 14.7 | 36.4 | 18.3 | 30.0 | 15.0 | |
Range of plausible values (€/cow) | 9-106 | 0-17 | 7-89 | 0-15 | 10-109 | 0-18 | 7-90 | 0-15 |